Ambow Education Announces Third Quarter 2020 Financial Results

BEIJING, Dec. 17, 2020 /PRNewswire/ -- Ambow Education Holding Ltd. ("Ambow" or the "Company") (NYSE American: AMBO), a leading national provider of educational and career enhancement services in China, today announced its unaudited financial and operating results for the three-month and nine-month periods ended September 30, 2020.

"While our business continued to be impacted by COVID-19-related macro headwinds during the third quarter of 2020, I am pleased to report that after a solid start to the new fall semester, revenue from the K-12 schools segment increased 18.8% year-over-year. Encouragingly, deferred revenue related to tuition and course fees and our education service platform increased 12.4% to US$37.9 million from the year-ago period and reached its highest level since 2015, reflecting the resilience of our business. Supported by ample cash resources and a healthy balance sheet, our core strength and fundamentals remain solid across our key segments," noted Dr. Jin Huang, Ambow's President and Chief Executive Officer. "We are excited that in September we won the bid for a Technical and Vocational Education and Training (TVET) Center project that is financially supported by the Asian Development Bank as a part of its inclusive growth project in Ziyang City of Sichuan Province. This achievement demonstrates our exceptional capabilities and leading position in the vocational and technical education sector."

"We continued to execute our key strategies to pursue more balanced growth, while providing high quality educational services that better engage students against the challenging backdrop of the COVID-19 environment. Leveraging our 20-year proven track record in curriculum development, professional training, job placement and education technology innovation, we are making massive progress in building out our online-to-offline education SaaS platform, Huanyujun Education Hub. We have gradually started rolling out Amazon Web Services (AWS) and Cisco-authorized certification and training courses on the Huanyujun Education Hub, which is already supported by our cutting-edge educational solutions such as Ambow Panorama Digital Teaching System and Ambow Cloud Platform. We believe these best-in-class educational services and course offerings will broaden our appeal to a wider student base as they pursue professional certifications for their technology careers."

"Going forward, we will maintain our strategic efforts to enrich our educational service offerings, optimize operating efficiencies, and increase student enrollments and engagement. We remain confident that our efforts will support the long-term sustainability of our overall business," concluded Dr. Huang.

Third Quarter 2020 Financial Highlights

  • Net revenues for the third quarter of 2020 decreased by 6.2% to US$16.6 million from US$17.7 million in the same period of 2019. The decrease was primarily from fewer services provided at the Company's tutoring centers, training offices and college campuses. This was partially offset by the increase in the revenue from K-12 schools driven by higher enrollment and the revenue from NewSchool of Architecture and Design, LLC ("NewSchool"), acquired in the first quarter of 2020.
  • Gross profit for the third quarter of 2020 decreased by 77.8% to US$1.0 million from US$4.5 million in the same period of 2019. Gross profit margin was 6.0%, compared with 25.4% for the third quarter of 2019. The decreases in gross profit and margin were mainly attributable to the decrease in net revenues from CP&CE Programs.
  • Operating expenses for the third quarter of 2020 decreased by 3.4% to US$14.0 million from US$14.5 million for the same period of 2019. The decrease was primarily attributable to stringent expense controls to improve operating efficiency, and partially offset by operating expenses related to NewSchool.
  • Net loss attributable to ordinary shareholders was US$12.5 million, or US$0.29 per basic and diluted share, compared with a net loss of US$10.2 million, or US$0.23 per basic and diluted share, for the third quarter of 2019.
  • As of September 30, 2020, Ambow maintained strong cash resources of US$44.0 million, comprised of cash and cash equivalents of US$12.7 million and short-term investments of US$31.3 million.
  • As of September 30, 2020, the Company's deferred revenue balance was US$37.9 million, representing a 59.9% increase from US$23.7 million as of December 31, 2019, mainly attributable to the tuition and fees collected at K-12 schools for the fall semester of the 2020-2021 academic year, and deferred revenue collected from our colleges for the fall semester of 2020.

First Nine Months 2020 Financial Highlights

  • Net revenues for the first nine months of 2020 decreased by 8.0% to US$52.8 million from US$57.4 million in the same period of 2019. The decrease was primarily from fewer boarding and other ancillary services provided for K-12 schools as result of temporary COVID-19-related campus closures in the first half of 2020, and fewer services provided at the Company's tutoring centers, training offices and college campuses. This was partially offset by the revenue from NewSchool which was acquired in the period.
  • Gross profit for the first nine months of 2020 decreased by 40.5% to US$11.6 million from US$19.5 million in the same period of 2019. Gross profit margin was 22.0%, compared with 34.0% for the first nine months of 2019. The decreases in gross profit and margin were mainly attributable to the decrease in net revenues from CP&CE Programs.
  • Operating expenses for the first nine months of 2020 decreased by 1.9% to US$30.4 million from US$31.0 million for the same period of 2019. The decrease was primarily attributable to lower expenditures due to the temporary suspension of operations at training offices and tutoring centers in the period as a part of the national pandemic containment efforts, as well as stringent expense controls to improve operating efficiency, and partially offset by NewSchool's operating expenses.
  • Net loss attributable to ordinary shareholders was US$10.9 million, or US$0.25 per basic and diluted share, compared with a net loss of US$12.3 million, or US$0.28 per basic and diluted share, for the first nine months of 2019.

On October 5, 2020, the Company completed a registered direct offering of 1,507,538 American Depositary Shares ("ADSs", representing 3,015,076 Class A Ordinary Shares), at a purchase price of $3.98 per ADS. The Company also issued to investors registered warrants to purchase up to an aggregate amount of 603,016 ADSs (representing 1,206,032 Class A Ordinary Shares). Net proceeds from this offering were approximately US$5.2 million.

The Company's financial and operating results for the third quarter and first nine months of 2020 can also be found on its Form 6-K filed with the U.S. Securities and Exchange Commission at www.sec.gov.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all amounts translated from RMB to U.S. dollars for the third quarter and first nine months of 2020 are based on the effective exchange rate of 6.7896 as of September 30, 2020; all amounts translated from RMB to U.S. dollars for the third quarter and first nine months of 2019 are based on the effective exchange rate of 7.1477 as of September 30, 2019; all amounts translated from RMB to U.S. dollars as of December 31, 2019 are based on the effective exchange rate of 6.9618 as of December 31, 2019. The exchange rates were according to the middle rate as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.

About Ambow Education Holding Ltd.

Ambow Education Holding Ltd. is a leading national provider of educational and career enhancement services in China, offering high-quality, individualized services and products. With its extensive network of regional service hubs complemented by a dynamic proprietary learning platform and distributors, Ambow provides its services and products to students in 15 out of the 34 provinces and autonomous regions within China.

Follow us on Twitter: @Ambow_Education

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook and quotations from management in this announcement, as well as Ambow's strategic and operational plans, contain forward-looking statements. Ambow may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statements, including but not limited to the following: the Company's goals and strategies, expansion plans, the expected growth of the content and application delivery services market, the Company's expectations regarding keeping and strengthening its relationships with its customers, and the general economic and business conditions in the regions where the Company provides its solutions and services. Further information regarding these and other risks is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Ambow undertakes no duty to update such information, except as required under applicable law.

For investor and media inquiries please contact:

Ambow Education Holding Ltd.
Tel: +86-10-6206-8000

The Piacente Group | Investor Relations
Tel: +1-212-481-2050 or +86-10-6508-0677
E-mail: ambow@tpg-ir.com 

 

 

 

 

AMBOW EDUCATION HOLDING LTD.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for share and per share data)

 
 
 
                 
     

As of September 30,

 

As of December 31,

 
     

2020

 

2019

 
     

US$

 

RMB

 

RMB

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

   

12,677

 

86,072

 

157,600

 

Restricted cash

   

2,006

 

13,621

 

-

 

Short term investments, available for sale

   

26,898

 

182,629

 

57,487

 

Short term investments, held to maturity

   

4,419

 

30,000

 

31,000

 

Accounts receivable, net

   

3,616

 

24,549

 

17,939

 

Amounts due from related parties

   

907

 

6,159

 

2,318

 

Prepaid and other current assets, net

   

23,150

 

157,177

 

133,296

 

Total current assets

   

73,673

 

500,207

 

399,640

 

Non-current assets:

               

Property and equipment, net

   

21,603

 

146,678

 

157,463

 

Land use rights, net

   

254

 

1,726

 

1,759

 

Intangible assets, net

   

8,168

 

55,458

 

56,607

 

Goodwill

   

3,787

 

25,710

 

60,353

 

Deferred tax assets, net

   

538

 

3,653

 

10,195

 

Operating lease right-of-use asset

   

38,704

 

262,787

 

257,361

 

Finance lease right-of-use asset

   

884

 

6,000

 

6,450

 

Other non-current assets, net

   

12,429

 

84,388

 

70,971

 

Total non-current assets

   

86,367

 

586,400

 

621,159

 
                 

Total assets

   

160,040

 

1,086,607

 

1,020,799

 
                 

LIABILITIES

               

Current liabilities:

               

Short-term borrowings  *

   

2,948

 

20,013

 

-

 

Deferred revenue  *

   

37,906

 

257,368

 

165,111

 

Accounts payable  *

   

2,284

 

15,500

 

14,718

 

Accrued and other liabilities  *

   

27,277

 

185,203

 

192,957

 

Income taxes payable, current  *

   

27,060

 

183,729

 

180,715

 

Amounts due to related parties  *

   

718

 

4,876

 

1,971

 

Operating lease liability, current  *

   

7,459

 

50,642

 

53,512

 

Total current liabilities

   

105,652

 

717,331

 

608,984

 

Non-current liabilities:

               

Income taxes payable, non-current  *

   

5,094

 

34,589

 

32,152

 

Operating lease liability, non-current  *

   

34,723

 

235,756

 

216,067

 

Total non-current liabilities

   

39,817

 

270,345

 

248,219

 
                 

Total liabilities

   

145,469

 

987,676

 

857,203

 
                 

EQUITY

               

Preferred shares

               

(US$ 0.003 par value;1,666,667 shares
  authorized, nil issued and outstanding as of
  December 31, 2019 and September 30,
  2020) 

   

-

 

-

 

-

 

Class A Ordinary shares

               

(US$0.003 par value; 66,666,667 and
  66,666,667 shares authorized, 38,858,199
  and 38,895,700 shares issued and
  outstanding as of December 31, 2019 and
  September 30, 2020, respectively)

   

108

 

731

 

730

 

Class C Ordinary shares

               

(US$0.003 par value; 8,333,333 and 8,333,333
  shares authorized, 4,708,415 and 4,708,415
  shares issued and outstanding as of
  December 31, 2019 and September 30,
  2020, respectively)

   

13

 

90

 

90

 

Additional paid-in capital

   

516,868

 

3,509,330

 

3,508,745

 

Statutory reserve

   

620

 

4,210

 

20,185

 

Accumulated deficit

   

(505,202)

 

(3,430,122)

 

(3,371,815)

 

Accumulated other comprehensive income

   

2,420

 

16,429

 

6,341

 

Total Ambow Education Holding Ltd.'s equity

   

14,827

 

100,668

 

164,276

 

Non-controlling interests

   

(256)

 

(1,737)

 

(680)

 

Total equity

   

14,571

 

98,931

 

163,596

 

Total liabilities and equity

   

160,040

 

1,086,607

 

1,020,799

 
                 

*  All of the VIE's assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of
consolidating these VIEs do not represent additional claims on the Company's general assets.

 
 

 

 

 

 

AMBOW EDUCATION HOLDING LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except for share and per share data)

 
 

For the nine months ended September 30,

 

For the three months ended September 30,

 

2020

 

2020

 

2019

 

2020

 

2020

 

2019

 

US$

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

                       

NET REVENUES

                     

 Educational program and 
  services

52,742

 

358,098

 

409,367

 

16,560

 

112,439

 

126,729

Intelligent program and 
  services

52

 

352

 

1,193

 

40

 

269

 

(173)

Total net revenues

52,794

 

358,450

 

410,560

 

16,600

 

112,708

 

126,556

COST OF REVENUES

                     

 Educational program and 
  services

(40,898)

 

(277,683)

 

(265,454)

 

(15,518)

 

(105,359)

 

(92,934)

Intelligent program and 
  services

(345)

 

(2,340)

 

(5,818)

 

(130)

 

(882)

 

(1,109)

Total cost of revenues

(41,243)

 

(280,023)

 

(271,272)

 

(15,648)

 

(106,241)

 

(94,043)

                       

GROSS PROFIT

11,551

 

78,427

 

139,288

 

952

 

6,467

 

32,513

Operating expenses:

                     

Selling and marketing

(5,576)

 

(37,861)

 

(40,778)

 

(2,011)

 

(13,655)

 

(15,607)

General and administrative

(18,739)

 

(127,230)

 

(140,510)

 

(6,331)

 

(42,987)

 

(48,116)

Research and development

(656)

 

(4,456)

 

(1,555)

 

(259)

 

(1,758)

 

(1,087)

Impairment loss

(5,405)

 

(36,699)

 

(38,754)

 

(5,405)

 

(36,699)

 

(38,754)

Total operating expenses

(30,376)

 

(206,246)

 

(221,597)

 

(14,006)

 

(95,099)

 

(103,564)

                       

OPERATING LOSS

(18,825)

 

(127,819)

 

(82,309)

 

(13,054)

 

(88,632)

 

(71,051)

                       

OTHER INCOME (EXPENSES)

                     

Interest income

1,053

 

7,150

 

3,343

 

444

 

3,015

 

1,823

Foreign exchange gain (loss),
  net

5

 

31

 

46

 

(1)

 

(4)

 

45

Other income (loss), net

124

 

840

 

193

 

(105)

 

(712)

 

7

Gain from deregistration of
  subsidiaries

584

 

3,967

 

1,279

 

10

 

70

 

-

Gain on disposal of
  subsidiaries

111

 

752

 

-

 

111

 

752

 

-

Gain on the bargain purchase

5,932

 

40,273

 

-

 

-

 

-

 

-

Gain on sale of investment
  available for sale

365

 

2,477

 

422

 

209

 

1,421

 

3

Total other income

8,174

 

55,490

 

5,283

 

668

 

4,542

 

1,878

LOSS BEFORE INCOME
  TAX AND NON-
  CONTROLLING
  INTEREST

(10,651)

 

(72,329)

 

(77,026)

 

(12,386)

 

(84,090)

 

(69,173)

Income tax expense

(353)

 

(2,399)

 

(11,032)

 

(114)

 

(776)

 

(3,634)

                       

NET LOSS

(11,004)

 

(74,728)

 

(88,058)

 

(12,500)

 

(84,866)

 

(72,807)

Less: Net(loss)/income
 attributable to non-
 controlling interest

(153)

 

(1,040)

 

(269)

 

(49)

 

(332)

 

4

                       

NET LOSS ATTRIBUTABLE
  TO ORDINARY
  SHAREHOLDERS

(10,851)

 

(73,688)

 

(87,789)

 

(12,451)

 

(84,534)

 

(72,811)

                       

NET LOSS

(11,004)

 

(74,728)

 

(88,058)

 

(12,500)

 

(84,866)

 

(72,807)

                       

OTHER
  COMPREHENSIVE
  INCOME, NET OF TAX

                     

Foreign currency translation
    adjustments

1,581

 

10,731

 

(3,267)

 

354

 

2,403

 

(93)

Unrealized gains on short term
    investments

                     

  Unrealized holding gains
    arising during period

224

 

1,518

 

1,238

 

85

 

578

 

538

  Less: reclassification
    adjustment for gains
    included in net income

318

 

2,161

 

489

 

220

 

1,493

 

37

Other comprehensive income
    (loss)

1,487

 

10,088

 

(2,518)

 

219

 

1,488

 

408

                       

TOTAL
  COMPREHENSIVE
  LOSS

(9,517)

 

(64,640)

 

(90,576)

 

(12,281)

 

(83,378)

 

(72,399)

                       

Net loss per share – basic and
  diluted

(0.25)

 

(1.69)

 

(2.02)

 

(0.29)

 

(1.94)

 

(1.67)

                       

Weighted average shares used
  in calculating basic and
  diluted net loss per share

43,583,448

 

43,583,448

 

43,496,848

 

43,595,871

 

43,595,871

 

43,512,447

 

 

 

 

AMBOW EDUCATION HOLDING LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(All amounts in thousands, except for share and per share data)

                                         
   

Attributable to Ambow Education Holding Ltd.'s Equity

       
                           

Retained

 

Accumulated

       
   

 Class A Ordinary

 

Class C Ordinary

 

Additional

     

Earnings

 

other

 

Non-

   
   

shares

 

shares

 

paid-in

 

Statutory

 

(Accumulated

 

comprehensive

 

controlling

 

Total

   

Shares

 

Amount

 

Shares

 

Amount

 

capital

 

reserves

 

deficit)

 

income

 

Interest

 

Equity

       

RMB

     

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

Balance as of January 1,
  2020

 

38,858,199

 

730

 

4,708,415

 

90

 

3,508,745

 

20,185

 

(3,372,409)

 

6,341

 

(680)

 

163,002

Share-based compensation

 

-

 

-

 

-

 

-

 

238

 

-

 

-

 

-

 

-

 

238

Issuance of ordinary shares 
  for restricted stock award

 

12,500

 

0

 

-

 

-

 

(0)

 

-

 

-

 

-

 

-

 

-

Foreign currency translation
  adjustment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

433

 

-

 

433

Unrealized gain on
  investment, net of income
  taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

154

 

-

 

154

Net income/(loss)

 

-

 

-

 

-

 

-

 

-

 

-

 

6,039

 

-

 

(412)

 

5,627

Balance as of March 31,
  2020

 

38,870,699

 

730

 

4,708,415

 

90

 

3,508,983

 

20,185

 

(3,366,370)

 

6,928

 

(1,092)

 

169,454

Share-based compensation

 

-

 

-

 

-

 

-

 

242

 

-

 

-

 

-

 

-

 

242

Issuance of ordinary shares
  for restricted stock award

 

12,500

 

1

 

-

 

-

 

(1)

 

-

 

-

 

-

 

-

 

-

Foreign currency translation
  adjustment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,895

 

-

 

7,895

Unrealized gain on
  investment, net of income
  taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

118

 

-

 

118

Deregistration of
  subsidiaries

 

-

 

-

 

-

 

-

 

-

 

(15,473)

 

15,473

 

-

 

-

 

-

Net income/(loss)

 

-

 

-

 

-

 

-

 

-

 

-

 

4,807

 

-

 

(297)

 

4,510

Balance as of June 30,
  2020

 

38,883,199

 

731

 

4,708,415

 

90

 

3,509,224

 

4,712

 

(3,346,090)

 

14,941

 

(1,389)

 

182,219

Share-based compensation

 

-

 

-

 

-

 

-

 

239

 

-

 

-

 

-

 

-

 

239

Issuance of ordinary shares
  for restricted stock award

 

12,501

 

0

 

-

 

-

 

(0)

 

-

 

-

 

-

 

-

 

-

Foreign currency translation
  adjustment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,403

 

-

 

2,403

Unrealized gain on
  investment, net of income
  taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(915)

 

-

 

(915)

Deregistration of subsidiary

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(16)

 

(16)

Disposal of subsidiaries

 

-

 

-

 

-

 

-

 

(133)

 

(502)

 

502

 

-

 

-

 

(133)

Net loss

 

-

 

-

 

-

 

-

 

-

 

-

 

(84,534)

 

-

 

(332)

 

(84,866)

Balance as of
  September 30, 2020

 

38,895,700

 

731

 

4,708,415

 

90

 

3,509,330

 

4,210

 

(3,430,122)

 

16,429

 

(1,737)

 

98,931

                                         

Balance as of January 1,
  2019

 

38,756,289

 

728

 

4,708,415

 

90

 

3,507,123

 

20,149

 

(3,271,838)

 

8,305

 

(1,786)

 

262,771

Share-based compensation

 

-

 

-

 

-

 

-

 

872

 

-

 

-

 

-

 

-

 

872

Issuance of ordinary shares
  for restricted stock award

 

28,646

 

1

 

-

 

-

 

(1)

 

-

 

-

 

-

 

-

 

-

Foreign currency translation
  adjustment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,428)

 

-

 

(2,428)

Unrealized gain on
  investment, net of income
  taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

75

 

-

 

75

Net loss

 

-

 

-

 

-

 

-

 

-

 

-

 

(23,756)

 

-

 

(93)

 

(23,849)

Balance as of March 31,
  2019

 

38,784,935

 

729

 

4,708,415

 

90

 

3,507,994

 

20,149

 

(3,295,594)

 

5,952

 

(1,879)

 

237,441

Share-based compensation

 

-

 

-

 

-

 

-

 

266

 

-

 

-

 

-

 

-

 

266

Issuance of ordinary shares
  for restricted stock award

 

19,097

 

0

 

-

 

-

 

(0)

 

-

 

-

 

-

 

-

 

-

Foreign currency translation
  adjustment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(746)

 

-

 

(746)

Unrealized gain on
  investment, net of income
  taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

173

 

-

 

173

Addition of noncontrolling
  interests resulting from
  new subsidiaries

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

502

 

502

Net income (loss)

 

-

 

-

 

-

 

-

 

-

 

-

 

8,778

 

-

 

(180)

 

8,598

Balance as of June 30,
  2019

 

38,804,032

 

729

 

4,708,415

 

90

 

3,508,260

 

20,149

 

(3,286,816)

 

5,379

 

(1,557)

 

246,234

Share-based compensation

 

-

 

-

 

-

 

-

 

244

 

-

 

-

 

-

 

-

 

244

Foreign currency translation
  adjustment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(93)

 

-

 

(93)

Unrealized gain on
  investment, net of income
   taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

501

 

-

 

501

Net (loss) / income

 

-

 

-

 

-

 

-

 

-

 

-

 

(72,811)

 

-

 

4

 

(72,807)

Balance as of
  September 30, 2019

 

38,804,032

 

729

 

4,708,415

 

90

 

3,508,504

 

20,149

 

(3,359,627)

 

5,787

 

(1,553)

 

174,079

 

 

 

Discussion of Segment Operations

(All amounts in thousands)

 
 

For the nine months ended September 30,

 

For the three months ended September 30,

 

2020

 

2020

 

2019

 

2020

 

2020

 

2019

 

US$

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

                       

NET REVENUES

                     

K-12 Schools

27,360

 

185,766

 

203,214

 

8,685

 

58,966

 

52,256

CP&CE Programs 

25,434

 

172,684

 

207,346

 

7,915

 

53,742

 

74,300

Total net revenues

52,794

 

358,450

 

410,560

 

16,600

 

112,708

 

126,556

COST OF REVENUES

                     

K-12 Schools

(17,670)

 

(119,972)

 

(128,887)

 

(6,692)

 

(45,430)

 

(38,794)

CP&CE Programs 

(23,573)

 

(160,051)

 

(142,385)

 

(8,956)

 

(60,811)

 

(55,249)

Total cost of revenues

(41,243)

 

(280,023)

 

(271,272)

 

(15,648)

 

(106,241)

 

(94,043)

GROSS PROFIT

                     

K-12 Schools

9,690

 

65,794

 

74,327

 

1,993

 

13,536

 

13,462

CP&CE Programs 

1,861

 

12,633

 

64,961

 

(1,041)

 

(7,069)

 

19,051

Total gross profit

11,551

 

78,427

 

139,288

 

952

 

6,467

 

32,513

                       

 

SOURCE Ambow Education Holding Ltd.